NEW-CONSTRUCTION MIXED-USE INVESTMENT 23 UNITS | 17,076 SF

The newly built product is positioned to attract renters seeking modern housing while reducing the buyer’s near-term maintenance and capital-improvement exposure. The property sits immediately north of SR 112/Airport Expressway, offering direct east-west connectivity to Miami International Airport, I-95, and the broader Miami market. Earlington Heights Metrorail Station is only 0.2 miles away, and a vacant lot across 22 ave will provide tenant parking. A comparable new-construction 599-square-foot one-bedroom is currently asking $2,050 per month without parking, supporting the project’s rental positioning and highlighting the added value of its parking option.

INVESTMENT HIGHLIGHTS

Five-story, new-construction mixed-use investment
20 residential units plus two office suites and one retail space
Diverse unit mix comprising four studios, eight one-bedrooms and eight two-bedrooms
Residences ranging from approximately 511 to 906 interior square feet with private balconies
Approximately 3,292 square feet of office and retail space
Ownership intends to deliver the building completed while remaining open to buyer-finish proposals
New construction offers reduced maintenance and capital-improvement exposure
Approximately 0.2 miles from Earlington Heights Metrorail Station
Immediate access to SR 112, Miami International Airport and I-95
Asking Price: $9,800,000, delivered completed
Projected Residential Revenue: $566,087 annually
Projected Commercial Revenue: $115,220 annually at $35/SF gross
Total Projected Gross Revenue: $681,307 annually
Total Modeled Interior Area: 17,076 SF